| Income Statement Showing Basic
Categories |
% |
Income Statement Showing Net Revenue |
% |
| Operating Revenues |
|
Operating Revenues |
|
| Project Revenues |
85% |
Project Revenues |
140% |
| Reimbursable Revenues |
15% |
Reimbursable Revenues |
24% |
| Total Operating Revenues |
100% |
Total Operating Revenues |
164% |
|
|
|
|
| Reimbursable Expenses |
13% |
Reimbursable Expenses |
22% |
|
|
|
|
| Direct Expenses |
|
Direct Expenses
(Excluding Direct Salary Expense) |
|
| Direct Salary Expense |
20% |
|
|
| Outside Services Expense |
20% |
Outside Services Expense |
32% |
| Other Direct Expense |
6% |
Other Direct Expense |
10% |
| Total Direct Expense |
46% |
Total Direct Expense |
42% |
|
|
|
|
|
|
Net Revenue from Projects |
100% |
|
|
|
|
|
|
Direct Salary Expense |
33% |
|
|
|
|
| Gross Profit from Projects |
41% |
Gross Profit from Projects |
67% |
|
|
|
|
| Indirect Expenses (Overhead) |
|
Indirect Expenses (Overhead) |
|
| Indirect Salary Expense |
7% |
Indirect Salary Expense |
15% |
| Other Indirect Expense |
17% |
Other Indirect Expense |
25% |
| Total Indirect Expenses |
24% |
Total Indirect Expense |
40% |
|
|
|
|
| Net Profit from Operations |
17% |
Net Profit from Operations |
27% |
|
|
|
|
| Other Expenses |
|
Other Expenses |
|
| Bonus |
12% |
Bonus |
18% |
| Profit-sharing Contribution |
6% |
Profit-Sharing Contribution |
9% |
| Non-operating Income/Expense |
1%- |
Non-operating Income/Expense |
1%- |
| Total Other Expenses |
17% |
Total Other Expenses |
26% |
|
|
|
|
| Net Profit/(Loss) before Taxes |
0% |
Net Profit/(Loss) before Taxes |
1% |